REQUEST A TOUR If you would like to see this home without being there in person, select the "Virtual Tour" option and your agent will contact you to discuss available opportunities.

In-PersonVirtual Tour

Cindy Huang

cindyhuangrealtor@gmail.com +1(201) 647-6663

$ 1,319,000

Est. payment | -/mo

5,141 SqFt

Save

$ 1,319,000

Est. payment | -/mo

Save

5,141 SqFt

Key Details

Property Type Multi-Family

Listing Status Active

Purchase Type For Sale

Square Footage 5,141 sqft

Price per Sqft $256

MLS Listing ID 4043878

Year Built 1925

Annual Tax Amount $19,984

Tax Year 2025

Lot Size 10,454 Sqft

Property Description

Value-add 6-unit multifamily with a clear, validated path to continue growing NOI while delivering the immediate cash flow and stability of a core-plus investment at a 7.1% cap rate on current financials. The property generates more than $132,000 in annual gross income from 6 apartments, 3 garages and 5 storage units in a detached building. Current apartment and ancillary rents remain below market, providing approximately $11,800 of additional annual income before any further unit renovations. Additional upside remains through completion of a renovation program already successfully executed within the same property. Current ownership has invested more than $225,000 in capital improvements since 2023, completing renovations across 4 units while addressing major capex items and deferred maintenance throughout. The remaining scope is limited to 2 partially updated units (flooring and paint) providing buyers with a clearly defined renovation strategy that has demonstrated its ability to achieve higher rents on site. Environmental items have been proactively addressed, rigorous screening has resulted in a high-quality, stable tenant base, and established property management software, systems, and operating procedures support an efficient transition for new ownership. Located approximately 60 minutes from NYC, the property offers convenient access to Routes 57, 31, and I-78, and is within walking distance of downtown.

Location

State NJ

County Warren

Zoning R3

Rooms

Basement French Drain, Full, Slab, Unfinished

Interior

Heating Electric, Gas-Natural

Cooling Window A/C(s)

Flooring Carpeting, Tile, Vinyl-Linoleum, Wood

Equipment Appliances, Fire Alarm, Fixtures, Smoke Detector, Storage Area(s)

Heat Source Electric, Gas-Natural

Exterior

Exterior Feature Vinyl Siding

Garage Spaces 11.0

Utilities Available Electric, Gas-Natural

Roof Type Asphalt Shingle, Rubberized

Garage No

Building

Lot Description Corner, Level Lot

Story 3

Sewer Public Sewer

Water Public Water

Others

Ownership Fee Simple

Listed by NJ REALTY SYSTEMS LLC.

Nearby Locations

"My job is to protect your interests and guide you through every step of buying, selling, or investing in New Jersey real estate."

+1(201) 647-6663

cindyhuangrealtor@gmail.com

165 Passaic Ave, Suite 205, Fairfield, New Jersey 07004, USA

59 Railroad Ave Washington Boro, NJ 07882

Cindy Huang

Key Details

Location

Rooms

Interior

Exterior

Building

Others

Nearby Locations

GET MORE INFORMATION

Go tour this home

59 Railroad Ave